| YEAR TO | |||||||||||||||
| DATE | |||||||||||||||
| JAN | FEB | MAR | APR | MAY | JUNE | JULY | AUG | SEPT | OCT | NOV | DEC | TOTAL | |||
| # OF TEAMS | 528 | 569 | 594 | 508 | 476 | 406 | 408 | 431 | 395 | 413 | 396 | 514 | 5638 | ||
| ENTRY FEES | 18520 | 19800 | 20520 | 17760 | 16120 | 13240 | 12520 | 14160 | 13080 | 13640 | 12400 | 17160 | 188920 | ||
| MEMBERSHIPS | 2860 | 1440 | 860 | 260 | 120 | 160 | 20 | 120 | 5840 | ||||||
| SPONSORS | 300 | 300 | 300 | 900 | |||||||||||
| 0 | |||||||||||||||
| TOTAL REVENUE | 21380 | 21240 | 21380 | 18020 | 16240 | 13400 | 12540 | 14160 | 13500 | 13940 | 12700 | 17160 | 195660 | ||
| 0 | |||||||||||||||
| EXPENSES | 0 | ||||||||||||||
| 0 | |||||||||||||||
| PAID TO ROPERS | 11112 | 11880 | 12315 | 10656 | 9672 | 7944 | 7512 | 8496 | 7848 | 8184 | 7440 | 10296 | 113355 | ||
| CATTLE CHARGE | 4630 | 4950 | 5130 | 4440 | 4030 | 3310 | 3130 | 3540 | 3270 | 3410 | 3100 | 4290 | 47230 | ||
| CLERICAL | 588 | 569 | 594 | 508 | 476 | 406 | 408 | 681 | 615 | 413 | 556 | 734 | 6548 | ||
| RENT | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 225 | 350 | 350 | 3375 | ||||
| ARENA/FLAGGER | 264 | 412 | 498 | 358 | 343 | 284 | 292 | 356 | 362 | 305 | 296 | 337 | 4107 | ||
| INSURANCE | 725 | 725 | |||||||||||||
| OFFICE SUPPLIES | 132 | 190 | 117 | 230 | 180 | 280 | 180 | 133 | 27 | 270 | 47 | 120 | 1906 | ||
| PRIZES | 1033 | 5000 | 1154 | 12241 | 19428 | ||||||||||
| UTILITIES | -294 | -294 | |||||||||||||
| BAD CHECKS | -202 | -202 | |||||||||||||
| UNCOLLECTED TABS | -52 | 40 | 20 | 180 | 80 | 40 | 308 | ||||||||
| TOTAL EXPENSES | 18109 | 18730 | 19044 | 16542 | 15051 | 12574 | 11690 | 13611 | 17202 | 12932 | 12943 | 28058 | 196486 | ||
| NET TO TVRA | 3271 | 2510 | 2336 | 1478 | 1189 | 826 | 850 | 549 | -3702 | 1008 | -243 | -10898 | -826 | ||
| BEG BANK BAL | 885 | 4156 | 6666 | 9002 | 10480 | 11669 | 12495 | 13345 | 13894 | 10192 | 11200 | 10957 | 885 | ||
| END BANK BAL | 4156 | 6666 | 9002 | 10480 | 11669 | 12495 | 13345 | 13894 | 10192 | 11200 | 10957 | 59 | 59 | ||
| BANK DEPOSIT | 5154 | 4361 | 3284 | 2353 | 2039 | 1676 | 1700 | 1069 | 1887 | 2338 | 1761 | 1340 |
| UNCOLLECTED TABS | 240 | 240 | 280 | 280 | 280 | 280 | 300 | 320 | 400 | 400 | 160 | 200 | ||
| NSF CHECKS | 300 | 300 | 202 | 202 | 202 | 202 | 0 | |||||||
| JAN | 2011 | 20 | John alley with Jess Tatum | |||||||||||
| 20 | Levi Wilson with Shawn Webb | |||||||||||||
| 20 | Ryan Philington with Tavon Bagsby | |||||||||||||
| FEB | 2011 | 20 | Russell Talent/ Cale Shockley | |||||||||||
| 20 | Cory Shadden Josh Sparkman | |||||||||||||
| SEP | 20 | Jesse Barton with Jessie Tatum 13 | ||||||||||||
| 40 | Josh Potts with Cody Bynum 8 | |||||||||||||
| DEC | 20 | |||||||||||||
| 20 | ||||||||||||||
| Total | 200 | |||||||||||||